FEMSA - Investment Calculator

Investment Calculator

I invested			on
Reinvest Dividends:

Investment Date:	Original Shares:	Original Value:	Current Shares:	Current Value:	Percent Return:
May 11, 1998	1,000	$ 35,750.00	3,622	$418,271.23	1,069.99%

Investment of $ 35,750.00 on May 11, 1998 would yield $418,271.23 today

Date	Reason	Factor	Shares	Price	Value	%
May 11, 1998	Initial Investment		1,000	35.75	$ 35,750.00	0.00%
Jul 6, 1998	Dividend	0.107	1,003	33.00	$ 33,107.32	( 7.39)%
Jun 28, 1999	Dividend	0.118	1,006	37.25	$ 37,489.96	4.87%
Jul 26, 2000	Dividend	0.165	1,010	41.81	$ 42,245.81	18.17%
May 14, 2001	Dividend	0.151	1,014	39.00	$ 39,558.69	10.65%
May 28, 2002	Dividend	0.232	1,019	43.90	$ 44,764.08	25.21%
May 27, 2003	Dividend	0.130	1,023	38.50	$ 39,389.93	10.18%
May 26, 2004	Dividend	0.156	1,026	43.00	$ 44,153.43	23.51%
May 5, 2005	Dividend	0.201	1,030	52.01	$ 53,611.47	49.96%
Jun 12, 2006	Dividend	0.258	1,034	76.97	$ 79,606.10	122.67%
May 10, 2007	Dividend	1.213	1,049	110.80	$ 116,277.59	225.25%
May 10, 2007	Dividend	0.410	1,049	110.80	$ 116,277.59	225.25%
May 31, 2007	Dividend	2.000	3,306	39.84	$ 131,725.30	268.46%
May 5, 2008	Dividend	0.458	3,340	43.80	$ 146,332.73	309.32%
Apr 28, 2009	Dividend	0.182	3,363	27.43	$ 92,250.55	158.04%
Oct 28, 2009	Dividend	0.182	3,377	43.31	$ 146,267.42	309.14%
Apr 29, 2010	Dividend	0.306	3,421	47.22	$ 161,543.26	351.87%
Apr 29, 2010	Dividend	0.306	3,421	47.22	$ 161,543.26	351.87%
Oct 29, 2010	Dividend	0.316	3,480	54.91	$ 191,115.27	434.59%
Oct 29, 2010	Dividend	0.316	3,480	54.91	$ 191,115.27	434.59%
Oct 29, 2010	Dividend	0.316	3,480	54.91	$ 191,115.27	434.59%
Apr 29, 2011	Dividend	0.587	3,512	62.90	$ 220,965.76	518.09%
Oct 28, 2011	Dividend	0.509	3,538	69.00	$ 244,183.31	583.03%
Apr 30, 2012	Dividend	0.697	3,569	81.26	$ 290,035.57	711.29%
Nov 1, 2012	Dividend	0.699	3,596	90.62	$ 325,939.12	811.72%
May 2, 2013	Dividend	0.828	3,622	114.99	$ 416,568.59	1,065.23%
May 17, 2013	Current Investment		3,622	115.46	$ 418,271.23	1,069.99%